Your inputs
500
102,000
$24.7M
$500K$250.0M
11.0 %/yr
3.025.0
4
050
Your forecast
5-yr savings
$98.0M
$153.8M rent − $55.8M own
Data portability score
0/ 100
Critical lock-in
Break-even
Year 2
Cumulative own < cumulative rent
Your live workspace
Five-year model · AI contract teardown · overlap detection on your actual stack.
No PDF. We stand up your private workspace with the Portfolio app live — these numbers loaded as your five-year model, AI teardown of your contracts, overlap detection across the stack you actually run. The link lands in your inbox in minutes. No deck. No 14-step nurture sequence.